Meeting agenda for Thursday 12th January, 2012
This is the proposed agenda for the SPI board meeting of Wednesday, January 12th, 2012, to be held at 21:00 UTC in #spi on irc.spi-inc.org.
- Opening
- Roll Call
- President's report (Bdale Garbee)
- Treasurer's report (Michael Schultheiss)
- Secretary's report (Jonathan McDowell)
- Outstanding minutes
- Thursday, 15th December 2011 (Jonathan McDowell)
- Items up for discussion
- Any other business
- Next board meeting: Thursday, 9th February, 2012, 21:00 UTC
President's report
(none)
Treasurer's report
This report uses a cash-based method of accounting, recording donations
when deposited (not when the check was written or received by us) and
recording expenses when sent or scheduled for payment (not when
incurred).
Income Statement
for the Period December 01, 2011 - December 31, 2011
Income
Ordinary Income
Arch Linux 1,105.00
DebConf 11 10.00
Debian 9,996.42
Drizzle 100.00
Fluxbox 1,669.85
freedesktop.org 225.00
Gallery 60.00
Jenkins 8,666.10
LibreOffice 27,365.00
madwifi-project.org 25.00
OpenOffice.org 245.00
OpenWrt 20.00
PostgreSQL 4,620.00
Privoxy 100.00
SPI General 2,311.00
SPI 5% 924.66
The HeliOS Project 1,003.81
Total Ordinary Income 58,446.84
---------
Interest Income
Key Bank Money Mkt Savings 1.53
Chase BusinessClassic Checking 0.21
Chase Bus Select High Yield Savings 12.01
Total Interest Income 13.75
-----
Gross Income 58,460.59
---------
Expenses
Ordinary Expenses
Arch Linux
Processing Fees 52.25
SPI 5% 55.25
Total Arch Linux Exp 107.50
------
DebConf 11
Processing Fees 0.75
SPI 5% 0.50
Travel Reimbursement 1,431.00
Total DC11 Exp 1,432.25
--------
Debian
Processing Fees 154.13
SPI 5% 201.16
VISA Debit Card 3.00
Total Debian Exp 358.29
------
Drizzle
Processing Fees 4.35
SPI 5% 5.00
Total Drizzle Exp 9.35
----
freedesktop.org
Processing Fees 6.70
SPI 5% 7.50
Total fd.o Exp 14.20
-----
Gallery
Processing Fees 2.05
SPI 5% 3.00
Total Gallery Exp 5.05
----
Jenkins
Processing Fees 372.54
SPI 5% 433.31
Trademark Registration 550.00
Total Jenkins Exp 1,355.85
--------
LibreOffice
Processing Fees 79.50
SPI 5% 93.25
Total LibreOffice Exp 172.75
------
madwifi-project.org
Processing Fees 1.35
SPI 5% 1.25
Total MadWifi Exp 2.60
----
OpenOffice.org
Processing Fees 11.55
SPI 5% 12.25
Total OO.o Exp 23.80
-----
OpenWrt
Processing Fees 1.15
SPI 5% 1.00
Total OpenWrt Exp 2.15
----
PostgreSQL
Processing Fees 28.53
SPI 5% 56.00
Total PostgreSQL Exp 84.53
-----
Privoxy
Processing Fees 4.35
SPI 5% 5.00
Total Privoxy Exp 9.35
----
SPI
PaySimple Monthly Fee 29.95
Transaction Fees 46.29
Total SPI Exp 44.41
-----
The HeliOS Project
Expense Reimbursement 429.25
Processing Fees 27.60
SPI 5% 50.19
Total HeliOS Exp 507.04
------
Total Expenses 5,557.83
--------
Net Income 19,782.23
=========
Balance Sheet as of December 31, 2011
ASSETS
Current Assets
Chase BusinessClassic Checking with Interest 31,976.85
Chase Business Select High Yield Savings 97,634.17
Key Business Reward Checking 126,137.44
Key Business Signature Money Market Savings 36,021.39
Ameriprise Cash Mgmt Acct 13,406.15
Debian Debit Card 317.00
Total Current Assets 305,493.00
TOTAL ASSETS 305,493.00
LIABILITIES & EQUITY
General and current liabilities 0.00
Equity
Reserves held in trust
aptosid Earmark 96.13
Arch Linux Earmark 1,255.94
Debian Earmark 63,586.31
DebConf 11 Earmark 30,825.94
Drizzle 90.65
Fluxbox 1,669.85
Freedesktop.org Earmark 13,077.05
FreedomBox Foundation Earmark 20,000.00
Gallery Earmark 7,668.50
GNU TeXmacs Earmark 72.35
Jenkins Earmark 11,252.65
LibreOffice Earmark 41,945.07
Madwifi.org Earmark 1,476.49
OpenOffice.org Earmark 21,857.84
OpenVAS 45.71
OpenWrt 998.80
Open Voting Foundation Earmark 153.65
OSUNIX 0.56
Path64 9.31
Plan 9 Earmark 6,500.00
PostgreSQL Earmark 32,599.75
Privoxy Earmark 545.90
The HeliOS Project 1,085.38
Tux4Kids Earmark 8,788.85
YafaRay Earmark 4,762.58
Total held in trust 270,365.26
General reserves 35,127.74
.
Total Equity 305,493.00
TOTAL LIABILITIES & EQUITY 305,493.00